Thats probably close, I think the top and bottom there might be a bit closer together. Maybe the bottom worth 20.
I think you could pick several schools in the ACC that are only valued at 15-20 too. With several in that 30 range.
But what if we are able to get the 4 corners for 20M each, and ESPN is willing to pay that. So you are getting Stan for cheap, Cal for even money, and taking the extra 10 and splitting it to Wazzu and OSU, to give all 4, 20M each.
Say we say we will give you 20M for the life of the contract, the rest get the current 30-31, or whatever it is now.
Even better what if ESPN or ESPN with another partner says they will give us a bump. Say we are able to give them 20, and the other 16 a 5M bump, say we are able to get 160M total between ESPN and Amazon or something. In that scenario you wouldnt take the 4 at a discount and give us an extra bump?