$1,600/month for a $45,000+fees down payment.
I would be hard pressed to think the majority of buyers in this area will be willing to put $45k down on this place.
With 3.5% FHA, You are looking at $2,000/month right now..... for a 864 sqft house.
I got my estimate on the rent using the "1%"...